REGULAR 2-STOREY
TOWNHOUSE Floor Area: 61.82 sq.m Lot Area: 48 sq. m TCP: 3,975,000 Early
Reservation Discount: 795,000 Net TCP: 3,180,000 Reservation Fee: 30,000 Monthly Equity for
4 months: 15,000 per month Remaining Balance:
3,090,000 thru Spot Cash or Bank Financing Estimated Monthly Amortization: 20 years:
25,367 per month | Gross Monthly Income Needed: 64,000
per month 25 years: 23,339 per month | Gross Monthly Income Needed:
58,000
per month
REGULAR 2-STOREY
DUPLEX
Floor Area: 61.82 sq.m
Lot Area: 72 sq. m TCP: 5,100,000 Early Reservation Discount: 1,020,000 Net TCP: 4,080,000
Reservation Fee: 30,000
Monthly Equity for 4 months: 15,000 per month
Remaining Balance: 3,990,000 thru Spot Cash or Bank Financing Estimated Monthly Amortization:
20 years: 32,755 per month | Gross Monthly Income Needed: 82,000
per month
25 years: 30,137 per month | Gross Monthly Income Needed: 76,000
per month
